## (Solved) Using the data below, forecast the June 30, 2011, income

Using the data below, forecast the June 30, 2011, income statement and balance sheet for Procter & Gamble. Use the percent of sales method and the following assumptions: (1) Sales in FY 2011 will be \$81,000; (2) The tax rate will be 27.26%; (3) Each item that changes with sales will be the five-year average percentage of sales; (4) The preferred dividend will be 219; and (5) The common dividend payout ratio will be 42% of income available to common stockholders.

What is the discretionary financing needed in 2011? Is this a surplus or deficit?

b. Assume that the DFN will be absorbed by long-term debt and that the total

interest rate is 4.50% of LTD. Set up an iterative worksheet to eliminate it

c.Create a chart of cash vs. sales and add a linear trend line. Is the cash balance a consistent percentage of sales? Does the relationship fit your expectations?

d. Use the regression tool to verify your results from part c. Is the trend statistically significant? Use at least three methods to show why or why not.

e. Turn off iteration, and use the Scenario Manager to set up three scenarios: 1) Best Case ? Sales are 5% higher than expected. 2) Base Case ? Sales are exactly as expected. 3) Worst Case ? Sales are 5% less than expected. What is the DFN under each scenario?

Solution details:
STATUS
QUALITY
Approved

This question was answered on: Oct 15, 2019

Solution~000.zip (25.37 KB)

STATUS

QUALITY

Approved

Oct 15, 2019

EXPERT

Tutor

#### YES, THIS IS LEGAL

We have top-notch tutors who can do your essay/homework for you at a reasonable cost and then you can simply use that essay as a template to build your own arguments.

You can also use these solutions:

• As a reference for in-depth understanding of the subject.
• As a source of ideas / reasoning for your own research (if properly referenced)
• For editing and paraphrasing (check your institution's definition of plagiarism and recommended paraphrase).
This we believe is a better way of understanding a problem and makes use of the efficiency of time of the student.

### Order New Solution. Quick Turnaround

Click on the button below in order to Order for a New, Original and High-Quality Essay Solutions. New orders are original solutions and precise to your writing instruction requirements. Place a New Order using the button below.

WE GUARANTEE, THAT YOUR PAPER WILL BE WRITTEN FROM SCRATCH AND WITHIN A DEADLINE.